Seller Net Sheet Calculator | Houston Texas | Mohebbi Realty Group

Mohebbi Realty Group  ·  Greater Houston, Texas

Seller Net Sheet
Calculator

Estimate how much you may walk away with after the costs of selling your Houston-area home. Includes Texas-specific title insurance, tax prorations, and broker compensation.

Educational estimate  ·  Not a closing statement  ·  Texas-specific calculations
Mode:
01 Estimated Sale Price
$
Enter the price you expect your home to sell for.
02 Mortgage & Liens
$
$
$
The balances you enter are estimates. Your lender will provide an official payoff statement — which may differ due to accrued interest, escrow balances, and lender fees. Request a payoff quote from your lender before relying on these figures.
03 Broker Compensation
%
%
Broker compensation is fully negotiable and depends on your listing agreement. Since August 2024, buyer-side compensation must be agreed upon in writing. The amounts you enter here reflect your estimate only.
04 Property Taxes & Closing Date
$
Estimated Tax Proration Credit to Buyer
Texas Property Taxes Are Paid in Arrears. Your tax bill covers January 1 – December 31 of the current year, but isn't due until January 31 of the following year. At closing, the title company calculates the days you owned the property in the current tax year and credits the buyer that estimated amount. This estimate uses your entered annual tax amount and closing date. The title company determines the exact proration using current tax records.
05 Title & Closing Costs
TDI Promulgated Premium (calculated)
Texas title insurance rates are set by the Texas Department of Insurance (TDI), effective March 1, 2026. Every title company must charge the same state-regulated premium. By custom, the seller pays for the Owner's Title Policy in most Houston-area transactions.
$
$
Typical seller's share of escrow/settlement fee in Houston-area transactions: $400–$900. Varies by title company and transaction complexity.
No transfer tax in Texas. Unlike many states, Texas does not impose a state real estate transfer tax — saving sellers significantly compared to other markets.
06 HOA Fees
$
Many Houston-area HOAs charge $100–$400. Some management companies charge more. Contact your HOA directly.
$
Varies widely. Some newer Houston communities charge 0.25%–0.5% of sale price.
$
Total HOA $0
HOA fees vary significantly by community and management company. TREC Form 36-10 (HOA Addendum) governs how these fees are negotiated between buyer and seller. Always contact your HOA before closing for current amounts. Some communities in the Houston area (Sienna, Cinco Ranch, etc.) assess additional community or capital fees at the time of sale.
07 Seller Concessions
$
$
$
$
08 Pre-Sale & Other Expenses
$
$
$
$

Estimated Net Proceeds

$—

— of sale price retained

Sale Price $—
Broker Compensation —$—
Title & Closing Costs —$—
Tax Proration —$—
Mortgage / Lien Payoff —$—
Estimated Net $—

Equity Snapshot

Estimated Equity
$—
Selling Costs
$—
EQUITY
Estimated
User Entered
Title Co. Provided

Every home sale is different. Request a personalized net sheet using your actual mortgage payoff, title quote, and current market value.

What Is My Home Worth?

How We Estimate Your Net Proceeds

Estimated Sale Price
The amount you expect the buyer to pay
Broker Compensation
Listing-side + buyer-side compensation (fully negotiable)
Title & Closing Costs
Owner's title policy (TDI promulgated rate), settlement fee, recording, and ancillary charges
Property Tax Proration
Seller's share of current-year taxes — credited to buyer at closing
HOA Fees
Resale certificate, transfer fee, and any account balances (if applicable)
Seller Concessions
Credits, buydowns, and repair allowances negotiated in the contract
Pre-Sale & Other Expenses
Repairs, staging, home warranty, moving, and other seller costs
Mortgage & Lien Payoffs
First mortgage, second mortgage/HELOC, and any other liens
=
Estimated Net Proceeds
The amount you may receive — before taxes on gain
About Texas Title Insurance: The Owner's Title Insurance premium is calculated using the Texas Department of Insurance (TDI) promulgated rate schedule effective March 1, 2026. For properties between $100,001 and $1,000,000: Premium = (Sale Price − $100,000) × 0.00494 + $780. All Texas title companies charge the same base premium — what varies are the escrow/settlement fees and ancillary charges. By custom (not law) in Harris County and surrounding areas, the seller typically pays the owner's title policy.

What This Estimate Does Not Include

Financial & Tax

  • Capital gains tax or depreciation recapture
  • Income tax implications of the sale
  • Exact lender mortgage payoff (contact your lender)
  • Prepayment penalties (if any)
  • Tax consequences of your specific situation
  • Escrow account balance refunds from lender

Property & Transaction

  • Unknown liens or judgments
  • HOA balances not disclosed
  • Special assessments by HOA or municipality
  • Inspection-related repairs not yet known
  • Attorney fees (where applicable)
  • Survey costs (if required)
  • Negotiated credits agreed after this estimate
  • Costs arising after contract execution
Capital Gains Note: Your estimated net proceeds are not the same as your taxable gain. Tax consequences depend on your purchase price, the cost of improvements, your ownership and use history, and your individual circumstances. The IRS primary residence exclusion ($250,000 / $500,000) may apply. Consult a qualified CPA or tax professional before making decisions based on your projected proceeds.

Want a More Accurate
Seller Net Sheet?

Title charges, mortgage payoff, HOA fees, and negotiated concessions can significantly change your actual proceeds. I'll prepare a personalized net sheet using your home's market value, current tax records, and your actual transaction details.

What Is My Home Worth?

Frequently Asked Questions

A seller net sheet is an estimate of the money a home seller may receive after paying all costs associated with the sale — broker compensation, title and closing costs, property tax prorations, HOA fees, seller concessions, and the mortgage payoff. It is not a final closing statement; it's a planning tool to help you understand your approximate proceeds before you sell.
Texas sellers typically pay 6–9% of the sale price in total selling costs before the mortgage payoff. The largest expense is broker compensation (typically 2.5–3% listing-side, plus any buyer-side compensation). The seller also customarily pays the owner's title insurance policy (TDI-regulated — the same at every title company), a share of the settlement/escrow fee, property tax proration, and any applicable HOA fees. Texas has no state real estate transfer tax, which saves sellers compared to many other states.
By custom (not law), the seller typically pays for the Owner's Title Insurance Policy in most Houston-area transactions. Texas title insurance premiums are regulated by the Texas Department of Insurance (TDI) — every title company charges the same state-promulgated rate, so you cannot shop on price for the insurance itself. Effective March 1, 2026, TDI reduced premiums by 6.2%. On a $500,000 sale, the owner's policy costs approximately $2,752. The buyer typically pays for the Lender's Title Policy when financing.
Texas property taxes are paid in arrears — meaning the bill you receive in October/November covers the entire calendar year, and it's not due until January 31 of the following year. When you sell mid-year, the title company calculates the number of days you owned the property in the current tax year and credits that estimated amount to the buyer at closing. For example: if your annual tax is $9,000 and you close on July 15 (196 days into the year), the seller's estimated proration credit is approximately $4,833. The title company will finalize this using actual tax records.
Equity is the difference between your home's value and what you owe on it — it's what you "own" in the property. Net proceeds is what you actually walk away with after paying all the costs of selling — broker compensation, title fees, prorations, concessions, and so on. Sellers are often surprised that their net proceeds are meaningfully lower than their estimated equity because of selling costs. This calculator shows both figures so you can understand the difference.
A seller net sheet is an estimate, not a guarantee. Accuracy depends on: (1) how close the actual sale price is to the estimated price; (2) the actual mortgage payoff from your lender; (3) the title company's actual charges; (4) the property tax proration calculated at closing; (5) HOA fees and any special assessments; and (6) repairs or credits negotiated in the contract. This calculator uses TDI-promulgated title insurance rates and standard Houston-area closing cost assumptions — but the final Settlement Statement from your title company is the only authoritative figure.
If you have an escrow account with your mortgage servicer (for property taxes and insurance), your lender will typically refund that balance to you within 30 days after your loan is paid off at closing. This refund is separate from your closing proceeds and is not reflected in your seller net sheet. It can be a meaningful amount — sometimes $2,000–$8,000 or more — so ask your servicer for your current escrow balance.
If your mortgage balance plus selling costs exceed the expected sale price, the calculator will show a negative net proceeds amount. This is called being "underwater" or having negative equity. In this situation, a standard sale may require bringing cash to closing, or you may need to explore a short sale or other options. Consult a real estate attorney and your lender before proceeding.
Yes. Since August 2024, following the NAR settlement, all real estate compensation in Texas (and nationwide) is fully negotiable and must be agreed upon in writing. There is no legally mandated commission rate. Listing-side compensation is agreed between the seller and listing broker. Buyer-side compensation is separately negotiated. Most Houston-area sellers in the $400K–$900K range are currently budgeting 2.5%–3% on each side, though this varies by agent, market conditions, and transaction.
Under TREC Form 36-10 (the HOA Addendum), who pays HOA-related fees is a negotiable term in the purchase contract. By common practice, the seller typically pays for the resale certificate. Transfer fees and capital/foundation fees (common in some newer Houston-area communities like Sienna Plantation and others) can be negotiated between buyer and seller. Some communities charge a percentage of the sale price (0.25%–0.5%) as a community fee — contact your HOA before listing to understand what fees apply to your property.
No. Capital gains tax is not included in this or any standard seller net sheet. Your estimated net proceeds are not the same as your taxable gain. Tax consequences depend on your original purchase price, the cost of capital improvements, your ownership and use history, and your individual tax situation. The IRS primary residence exclusion may allow you to exclude up to $250,000 (single) or $500,000 (married filing jointly) of gain. Consult a qualified CPA or tax professional about your specific situation.
No. Texas does not impose a state real estate transfer tax on the sale of residential property. This saves Texas sellers significant money compared to states like New York, California, or Florida where transfer taxes can add thousands of dollars to closing costs.
Source What It Supports Confidence
Texas Department of Insurance — Title Rate Schedule (Eff. March 1, 2026) Owner's title policy premium calculation formula and tiered rate table used in this calculator HIGH
HAR.com — Cost to Sell a House in Houston 2026 Settlement fee range ($1,200–$2,000 seller share), recording fees ($150–$300), HOA context, commission ranges HIGH
Texas REALTORS® — HOA Transfer Fee Discussion Posts HOA fee structures, variability by community, negotiability under TREC 36-10 HIGH
Daughtrey Law Firm — Property Taxes at Closing in Texas Tax proration methodology — seller pays Jan 1 through day before closing HIGH
Independence Title — Texas Recording Fees PDF (Eff. Jan 1, 2024) County-level recording fee schedules: Harris $26 first page + $4/page; Fort Bend $13 + $4/page HIGH
Neuhaus RE / calcdocu.com — Texas Closing Costs 2026 Commission ranges post-NAR settlement, title convention context, proration methodology MEDIUM
iBuyer.com / TDI — 2026 Rate Formula Verification Cross-verified TDI rate formula: (Price − $100,000) × 0.00494 + $780 for $100K–$1M range HIGH

Fees marked Estimated use Houston-area typical ranges as defaults. Users should replace estimates with actual figures from their title company. All title insurance calculations use TDI-published rates effective March 1, 2026. This tool was built August 2026.